| S. No | Description | Total |
|---|---|---|
| 1. | Total Spindle | 1 lakh |
| 2. | Avg Count | 40's CH |
| 3. | Yarn Production / day | 45000 |
| 4. |
Yarn Realisation Blow room and card droppings = 8% Comber Nail = 14% Other waste = 3% |
75 % |
| 5. | Cotton Fiber Required for process / day | 60 tons |
| 6. | Cotton Fiber Required for process / year | 21360 tons |
| 7. | Contamination removal @ 1% ejection / year | 216000 kgs |
| 8. | Manpower required to segregate (25 kg per worker) / Year | 8640 manpower |
| 9. |
Saving by reducing the manpower (Wages @ Rs.500 / worker) / Year |
Rs.43,20,000 |
| 10. | Total Investment cost | 60 lakhs |
| 11. |
Recurring cost for running recovery plant (Power, Air & minimum labour) / year |
3.00 lakhs |
| 12. | Net Saving after deducting the recurring cost | 40.20 Lakhs |
| 13. | Pay back in Years | 1.5 years (Approx) |
Note: Data provided is just for calculation purpose only